{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Tabelle1"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":4,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Tabelle1","index":0,"n_rows":40,"n_cols":38,"rows_kept":40,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Geschäftsergebnisse 2021 auf einen Blick"]
[]
[]
[null,"Bilanzkennzahlen"]
[null,null,"Alte Leipziger","Allianz","AXA","Basler","Bayern-Versicherung","Condor","Continentale","Cosmos","Debeka","Deutsche Ärzte","Dialog","die Bayerische","ERGO","Generali Deutschl.","Gothaer","HanseMerkur","HDI","HUK-COBURG","LV1871","LVM","Neue Leben","Nürnberger","PB Leben","Prov. NordWest","Prov. Rheinland","R+V","SIGNAL IDUNA","Stuttgarter","SV Leben","Swiss Life","TARGO Leben","VGH","Volkswohl Bund","Württembergische","WWK","Zurich Dt. Herold"]
[null,"Rechtsform","VVaG","AG","AG","AG","AG","AG","VVaG","AG","VVaG","AG","AG","AG","AG","AG","AG","AG","AG","AG","VVaG","AG","AG","AG","AG","AG","AG","AG","VVaG","VVaG","AG","AG","AG","öffentl.-rechtlich","VVaG","AG","VVaG","AG"]
[null,"Wachstum"]
[null,"Neugeschäft (gesamt) in Mio. €",1150,13693,627,113,2222,111,282,1099,891,80,36,284,393,1935,549,1098,246,104,314,109,495,463,361,647,686,5151,328,150,1028,249,615,125,249,930,301,936]
[null,"... Ø Steigerung in den letzten 10 Jahren",8.7025336121808294E-2,7.0574556290752488E-2,-1.8445791863403782E-2,0.15799907188825979,8.2662157932188896E-2,4.6509852716025257E-2,0.11669278840442576,6.0985840408621872E-2,4.4644989263530777E-2,1.0970993802648099E-2,3.776029405824155E-2,"keine Angabe",-9.8096478515114938E-2,5.5152991840099475E-2,5.6991220593796355E-2,0.33628402219053255,-4.7715376420256472E-2,9.7476283700825839E-3,5.2301742831065701E-2,-3.1164167791928432E-2,6.7577647300307575E-3,-1.2676426309155775E-2,1.4E-2,3.1217050336277863E-2,3.3435392248166496E-2,8.6187507203174141E-2,-4.1867777781559035E-3,7.4417837702294154E-3,3.6430965718299957E-2,-4.0120569101714354E-2,2.3E-2,-2.6119842317232189E-2,-2.8549365878135391E-2,3.2808061274022693E-2,2.7423782279270004E-3,-2.9472808966720665E-3]
[null,"Gebuchte Bruttobeiträge in Mio. €",2906,23254,2663,536,3502,341,998,2176,3918,663,325,439,1744,5879,1315,1265,1630,658,759,842,973,2309,774,1477,1262,8038,1214,647,1927,1264,1092,546,1596,2180,1251,3233]
[null,"... Ø Steigerung in den letzten 10 Jahren",6.2135612540916929E-2,4.6018826102295352E-2,2.0531581961731549E-2,0.15993566865864128,4.9732406927715411E-2,3.8919791150010985E-2,5.8957037859185046E-2,2.3072883259624311E-2,1.7690091044707312E-2,2.4125024549653373E-2,3.9323075975146615E-2,"keine Angabe",-6.3579680018859719E-2,2.8159848334732063E-2,1.8304965991882138E-2,0.23190971262728599,-3.3436764243078398E-2,1.8880712999116422E-3,2.9806646192703123E-2,1.2934596269606136E-2,-7.1092587118342099E-3,2.1520026309276297E-3,2E-3,4.5926613429947416E-3,2.6450009250793549E-3,6.0737058136637545E-2,-9.739532701478093E-3,3.4319705229601816E-2,1.6407598812009594E-2,-2.3697776088515976E-3,2.4E-2,-1.563554183875826E-2,2.6013584389066979E-2,2.8471942680199369E-3,2.8213124903337272E-2,-1.6237107559726627E-2]
[null,"Neugeschäft"]
[null,"Neugeschäft (lfd. Beitrag) in Mio. €",261,898,174,58,174,38,125,70,256,66,36,31,39,532,50,14,108,43,62,80,35,146,43,82,42,1022,107,62,91,149,89,22,115,105,122,191]
[null,"... davon Kapitalversicherungen",1.0999999999999999E-2,4.3999999999999997E-2,8.8999999999999996E-2,2.1000000000000001E-2,5.8999999999999997E-2,8.0000000000000002E-3,1.6E-2,2.5999999999999999E-2,0.192,5.0999999999999997E-2,0,1.4999999999999999E-2,0.22,2.5000000000000001E-2,6.2E-2,0.14799999999999999,4.8000000000000001E-2,0.10100000000000001,7.6999999999999999E-2,8.3000000000000004E-2,6.6000000000000003E-2,3.1E-2,9.8000000000000004E-2,5.6000000000000001E-2,0.10299999999999999,1.2E-2,7.2999999999999995E-2,2.3E-2,5.8000000000000003E-2,3.5000000000000003E-2,0.35399999999999998,0.11799999999999999,1.6E-2,0.11600000000000001,1.2999999999999999E-2,3.1E-2]
[null,"... davon Risikoversicherungen",4.0000000000000001E-3,7.0000000000000001E-3,2.1000000000000001E-2,4.8000000000000001E-2,3.5000000000000003E-2,1.2E-2,8.0000000000000002E-3,0.29699999999999999,8.9999999999999993E-3,3.4000000000000002E-2,0.375,1E-3,4.8000000000000001E-2,0.04,6.0999999999999999E-2,1.2E-2,4.0000000000000001E-3,0.19600000000000001,1E-3,0.04,2.9000000000000001E-2,4.2999999999999997E-2,4.3999999999999997E-2,0.129,0.114,1.4E-2,1.2E-2,1.4999999999999999E-2,4.9000000000000002E-2,3.1E-2,7.9000000000000001E-2,8.1000000000000003E-2,0.01,4.9000000000000002E-2,4.0000000000000001E-3,1.0999999999999999E-2]
[null,"... davon Rentenversicherungen (inkl. BV)",0.24299999999999999,0.26900000000000002,0.27400000000000002,0.58199999999999996,0.20799999999999999,7.2999999999999995E-2,0.27300000000000002,0.54700000000000004,0.312,0.127,9.8000000000000004E-2,0.52400000000000002,0.31900000000000001,7.0999999999999994E-2,0.25,0.51200000000000001,0.39100000000000001,0.31900000000000001,0.373,0.35099999999999998,0.19500000000000001,0.38900000000000001,0.30499999999999999,5.7000000000000002E-2,0.26800000000000002,0.10100000000000001,0.30399999999999999,0.28699999999999998,0.65900000000000003,0.124,0.437,0.41099999999999998,0.35299999999999998,0.376,3.7999999999999999E-2,0.112]
[null,"... davon sonstige LV (inkl. FRV)",0.35699999999999998,0.24399999999999999,0.33300000000000002,0.34399999999999997,0.66,0.83299999999999996,0.61499999999999999,0.13,0.46300000000000002,0.64100000000000001,0,0.39,5.0999999999999997E-2,0.85799999999999998,0.39200000000000002,0.32500000000000001,0.34,0.30599999999999999,0.52200000000000002,0.222,0.63100000000000001,0.35599999999999998,0.371,0.748,0.47499999999999998,0.15,0.36299999999999999,0.47399999999999998,0.215,0.53200000000000003,0.108,0.34399999999999997,0.52400000000000002,0.34699999999999998,0.93100000000000005,0.83899999999999997]
[null,"... davon Kollektivversicherungen",0.38500000000000001,0.436,0.28299999999999997,5.0000000000000001E-3,3.9E-2,7.3999999999999996E-2,8.7999999999999995E-2,0,2.3E-2,0.14699999999999999,0.52600000000000002,6.9000000000000006E-2,0.36199999999999999,6.0000000000000001E-3,0.23499999999999999,3.0000000000000001E-3,0.216,7.8E-2,2.7E-2,0.30299999999999999,0.08,0.18099999999999999,0.182,0.01,0.04,0.72299999999999998,0.248,0.20100000000000001,1.9E-2,0.27800000000000002,2.1999999999999999E-2,4.7E-2,9.7000000000000003E-2,0.112,1.4999999999999999E-2,7.0000000000000001E-3]
[null,"Storno"]
[null,"Stornoquote (Anzahl)",2.1600000000000001E-2,1.4200000000000001E-2,1.9699999999999999E-2,2.86E-2,4.3499999999999997E-2,1.8800000000000001E-2,2.7300000000000001E-2,1.46E-2,3.2800000000000003E-2,1.55E-2,1.6E-2,3.7600000000000001E-2,1.1900000000000001E-2,2.6599999999999999E-2,2.1499999999999998E-2,2.1700000000000001E-2,1.8599999999999998E-2,1.9099999999999999E-2,1.4E-2,1.95E-2,5.5E-2,2.1999999999999999E-2,6.3E-2,3.6400000000000002E-2,4.7600000000000003E-2,3.3300000000000003E-2,2.0299999999999999E-2,2.7400000000000001E-2,3.0700000000000002E-2,2.6599999999999999E-2,8.4199999999999997E-2,2.7E-2,2.41E-2,1.7000000000000001E-2,2.8500000000000001E-2,2.7199999999999998E-2]
[null,"Kapitalanlagen"]
[null,"Kapitalanlagen am Ende des GJ. in Mio. €",29710,276929,41980,9064,36034,4557,9387,16784,55252,5430,712,1643,41109,56651,18753,4225,31266,9623,7051,11186,12425,28348,9611,21839,14889,79386,21926,7627,24022,18145,6198,9531,19934,32406,11590,49259]
[null,"... davon für fondsgebundene LV",8.7999999999999995E-2,3.2000000000000001E-2,9.2999999999999999E-2,0.26500000000000001,8.8999999999999996E-2,0.26900000000000002,0.33800000000000002,0.13600000000000001,0.04,0.27700000000000002,1.4999999999999999E-2,0.36199999999999999,2.8000000000000001E-2,0.46,0.13400000000000001,2.7E-2,0.28999999999999998,3.1E-2,0.157,2.8000000000000001E-2,0.129,0.34799999999999998,0.12,0.125,0.04,0.17699999999999999,7.8E-2,0.186,4.2999999999999997E-2,7.6999999999999999E-2,0.14199999999999999,1.2E-2,0.16900000000000001,8.3000000000000004E-2,0.503,0.40600000000000003]
[null,"Kapitalanlageergebnisse"]
[null,"Nettoverzinsung der Kapitalanlagen",3.6200000000000003E-2,3.73E-2,4.1200000000000001E-2,3.8899999999999997E-2,2.9600000000000001E-2,2.6200000000000001E-2,3.2000000000000001E-2,3.5000000000000003E-2,3.4700000000000002E-2,4.0599999999999997E-2,2.5999999999999999E-2,0.06,3.44E-2,3.09E-2,3.4500000000000003E-2,3.1399999999999997E-2,3.3799999999999997E-2,2.7900000000000001E-2,0.04,3.1600000000000003E-2,3.9E-2,3.2800000000000003E-2,3.8100000000000002E-2,0.03,3.5499999999999997E-2,2.8799999999999999E-2,3.44E-2,3.78E-2,2.86E-2,4.5999999999999999E-2,3.15E-2,3.3399999999999999E-2,4.0500000000000001E-2,4.2000000000000003E-2,4.2799999999999998E-2,3.7600000000000001E-2]
[null,"Nettoverzinsung im 10-Jahres-Schnitt",4.556777463991777E-2,4.5446202853682283E-2,4.6009306511128403E-2,4.0999999999999995E-2,3.7437087186176513E-2,3.8135317938586169E-2,3.9061366169707901E-2,3.6559351672938153E-2,4.012304731982743E-2,4.5131046460819071E-2,3.1319108690312354E-2,"keine Angabe",4.1842771967218834E-2,4.0974932097655223E-2,3.929252070897217E-2,4.3065954964903619E-2,4.0761293426822658E-2,3.7677754830409305E-2,4.4670386343532695E-2,3.7630989371925612E-2,4.0440422493742578E-2,3.7942704369921698E-2,4.4999999999999998E-2,3.716304552159843E-2,3.7211341950841303E-2,3.6633134101627753E-2,4.4822756186997395E-2,4.3793314153660848E-2,3.845430707948079E-2,4.8389110428256173E-2,3.44E-2,4.1800374887099798E-2,4.253677294852682E-2,4.4337660748227391E-2,4.7712608302398554E-2,4.4812991595086185E-2]
[null,"Kosten"]
[null,"Verwaltungskostenquote",1.5599999999999999E-2,9.9000000000000008E-3,2.9899999999999999E-2,3.0700000000000002E-2,1.4200000000000001E-2,2.1399999999999999E-2,1.9900000000000001E-2,9.4999999999999998E-3,1.41E-2,3.5099999999999999E-2,2.5600000000000001E-2,1.7999999999999999E-2,5.1299999999999998E-2,2.29E-2,1.9300000000000001E-2,3.3E-3,4.4299999999999999E-2,1.9699999999999999E-2,0.02,1.7399999999999999E-2,1.4200000000000001E-2,3.7400000000000003E-2,8.1100000000000005E-2,2.5100000000000001E-2,1.44E-2,1.11E-2,3.1800000000000002E-2,2.3800000000000002E-2,1.9199999999999998E-2,3.04E-2,0.1188,2.7300000000000001E-2,1.66E-2,1.7600000000000001E-2,2.7799999999999998E-2,2.5399999999999999E-2]
[null,"Abschlusskostenquote",3.9199999999999999E-2,3.6999999999999998E-2,4.5400000000000003E-2,5.21E-2,4.6699999999999998E-2,3.5999999999999997E-2,4.4999999999999998E-2,2.8000000000000001E-2,3.32E-2,5.0200000000000002E-2,6.7699999999999996E-2,4.24E-2,5.3800000000000001E-2,4.6199999999999998E-2,5.6800000000000003E-2,3.4200000000000001E-2,6.5100000000000005E-2,3.2099999999999997E-2,4.1000000000000002E-2,3.15E-2,6.1499999999999999E-2,5.9499999999999997E-2,5.5199999999999999E-2,5.3100000000000001E-2,5.8200000000000002E-2,4.7600000000000003E-2,3.2399999999999998E-2,5.11E-2,4.9000000000000002E-2,4.7300000000000002E-2,0.06,0.06,4.4499999999999998E-2,4.58E-2,4.5999999999999999E-2,7.8799999999999995E-2]
[null,"Sicherheit"]
[null,"Eigenkapital in Mio.€",1044,2991,594,111,356,52,169,171,877,52,41,93,743,270,466,119,477,617,139,203,137,300,220,249,303,1207,397,184,207,471,34,280,209,512,309,748]
[null,"... in % der Deckungsrückstellung",4.2000000000000003E-2,1.2E-2,1.72E-2,2.06E-2,1.17E-2,1.8499999999999999E-2,2.9899999999999999E-2,1.2500000000000001E-2,1.77E-2,1.43E-2,7.6600000000000001E-2,9.7199999999999995E-2,1.9699999999999999E-2,9.4000000000000004E-3,3.1199999999999999E-2,3.15E-2,2.35E-2,7.4700000000000003E-2,2.64E-2,2.1100000000000001E-2,1.38E-2,1.8700000000000001E-2,2.8400000000000002E-2,1.38E-2,2.3599999999999999E-2,1.95E-2,2.18E-2,3.3099999999999997E-2,9.7000000000000003E-3,3.0099999999999998E-2,7.3000000000000001E-3,3.32E-2,1.35E-2,1.9199999999999998E-2,6.1499999999999999E-2,2.7400000000000001E-2]
[null,"Bewertungsreserven in Mio. €",2936,55075,6182,971,4550,455,563,991,7244,464,69,104,6573,2754,1637,155,3653,744,1505,1442,1767,2552,900,1816,2378,8320,2147,768,3421,2906,660,1695,2783,2376,431,4833]
[null,"… in % der Kapitalanlagen (ohne FLV)",0.108,0.20499999999999999,0.16200000000000001,0.14599999999999999,0.13900000000000001,0.13600000000000001,9.0999999999999998E-2,6.8000000000000005E-2,0.13700000000000001,0.11799999999999999,9.8000000000000004E-2,9.9000000000000005E-2,0.16400000000000001,0.09,0.10100000000000001,3.7999999999999999E-2,0.16400000000000001,0.08,0.253,0.13300000000000001,0.16300000000000001,0.13800000000000001,0.106,9.5000000000000001E-2,0.16600000000000001,0.127,0.106,0.124,0.14899999999999999,0.17399999999999999,0.124,0.18,0.16800000000000001,0.08,7.4999999999999997E-2,0.16500000000000001]
[null,"Freie RfB in Mio. €",482,8962,1119,264,671,95,237,159,1649,142,38,21,1124,706,340,94,480,43,177,273,454,747,327,413,438,815,537,94,461,190,293,116,198,979,101,470]
[null,"... in % der Deckungsrückstellung",1.9400000000000001E-2,3.5900000000000001E-2,3.2399999999999998E-2,4.9000000000000002E-2,2.1999999999999999E-2,3.3799999999999997E-2,4.2000000000000003E-2,1.1599999999999999E-2,3.3300000000000003E-2,3.8899999999999997E-2,7.1499999999999994E-2,2.18E-2,2.98E-2,2.47E-2,2.2800000000000001E-2,2.47E-2,2.3599999999999999E-2,5.3E-3,3.3599999999999998E-2,2.8299999999999999E-2,4.58E-2,4.65E-2,4.2299999999999997E-2,2.29E-2,3.4099999999999998E-2,1.3100000000000001E-2,2.9499999999999998E-2,1.6899999999999998E-2,2.1700000000000001E-2,1.2200000000000001E-2,6.3500000000000001E-2,1.38E-2,1.2800000000000001E-2,3.6700000000000003E-2,2.01E-2,1.72E-2]
[null,"Solvenzquote*",3.17,2.95,2.84,2.7,3.68,2.91,4.12,1.87,1.1399999999999999,3.46,6.75,2.41,0.88,4.1100000000000003,1.97,1.54,3.41,1.53,4.13,7.11,2.66,4.6500000000000004,1.37,4.12,6.6,3.17,1.48,2.6,5.12,3.98,3.63,3.47,2.2599999999999998,2.4900000000000002,2.5,1.98]
[]
[null,"* Mit Volatilitätsanpassung und ohne Übergangsmaßnahmen"]